Hawaiian Airlines Aircraft Operating Statistics- Actuals
Hawaiian Airlines
1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
  Small Narrowbodies $74,060 $77,618 $76,805 $77,549 $133,008 $106,223 $76,503 $89,867 $83,640 $94,730 $103,715 $116,853 $133,064 $162,771 $158,310 $169,761 $263,074 $207,644 $210,891 $211,141 $186,396 $174,465 $200,453 $231,542 $216,320 $127,247
Pilots (000) $15,222 $13,620 $12,675 $12,580 $13,870 $15,010 $18,938 $20,815 $18,933 $20,991 $20,275 $20,488 $19,491 $21,008 $28,887 $28,651 $27,294 $32,439 $32,650 $31,134 $36,339 $37,185 $41,625 $42,669 $44,289 $40,993
Salaries and Wages (000) $9,666 $9,212 $9,057 $9,225 $10,353 $11,671 $13,040 $14,703 $12,854 $12,227 $12,235 $12,587 $13,423 $15,546 $16,190 $15,980 $16,227 $17,402 $17,859 $18,727 $19,263 $19,629 $24,562 $27,224 $27,293 $25,987
Pilot Training (000) $781 $480 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $694 $1,234 $1,394 $1,364 $1,536 $1,477 $1,721 $2,237 $3,644 $3,451 $4,560 $3,056
Benefits and Payroll Taxes (000) $4,552 $3,711 $3,448 $3,155 $3,208 $3,138 $5,594 $6,013 $5,923 $8,622 $7,699 $7,455 $5,574 $4,718 $11,394 $10,858 $9,090 $13,058 $12,574 $10,170 $14,674 $14,407 $12,403 $11,169 $11,568 $11,319
Per Diem/ Personnel (000) $223 $217 $170 $201 $309 $201 $304 $100 $156 $142 $341 $446 $494 $744 $610 $579 $583 $616 $681 $761 $681 $912 $1,016 $824 $869 $632
Purchased Goods (000) $18,843 $22,659 $21,087 $18,362 $19,094 $28,221 $23,085 $17,426 $16,321 $21,722 $30,207 $38,894 $49,513 $72,101 $47,488 $57,394 $78,994 $88,699 $86,561 $83,109 $50,495 $40,993 $53,415 $69,972 $60,978 $19,150
Fuel/Oil (000) $17,310 $20,099 $18,661 $16,057 $16,747 $25,401 $20,417 $13,998 $13,663 $19,321 $27,536 $36,012 $46,092 $67,712 $43,863 $53,385 $74,131 $83,346 $81,433 $78,073 $46,875 $37,792 $49,470 $65,334 $56,819 $17,798
Insurance (000) $432 $406 $380 $343 $253 $271 $694 $1,946 $1,258 $874 $810 $627 $533 $339 $461 $504 $421 $385 $194 $129 $115 $109 $109 $131 $128 $140
Other (inc. Tax) (000) $1,101 $2,153 $2,047 $1,962 $2,094 $2,550 $1,975 $1,482 $1,400 $1,526 $1,861 $2,255 $2,888 $4,050 $3,164 $3,505 $4,443 $4,967 $4,933 $4,907 $3,506 $3,092 $3,836 $4,507 $4,031 $1,212
Maintenance (000) $31,646 $32,864 $35,263 $38,342 $43,200 $36,306 $19,445 $18,256 $16,258 $24,141 $25,811 $30,379 $35,157 $40,488 $49,816 $52,204 $62,782 $65,493 $70,368 $75,615 $77,005 $71,137 $74,959 $81,883 $84,198 $53,850
Labor (000) $5,463 $5,508 $5,926 $5,556 $6,023 $6,962 $4,502 $3,479 $3,436 $4,175 $4,263 $4,350 $4,803 $4,707 $5,270 $5,353 $5,870 $7,043 $7,439 $6,280 $7,315 $6,839 $6,651 $8,836 $9,973 $11,118
Materials (000) $4,616 $5,267 $6,485 $6,104 $6,957 $5,695 $2,597 $1,069 $1,381 $2,178 $2,403 $4,100 $3,424 $4,431 $4,778 $5,336 $6,900 $6,235 $6,488 $6,945 $6,026 $6,674 $7,374 $5,674 $6,711 $4,098
Third Party (000) $23,020 $21,009 $21,025 $22,720 $24,182 $20,496 $11,306 $10,980 $8,752 $13,291 $14,974 $17,696 $22,502 $26,987 $34,716 $36,629 $45,241 $45,658 $50,678 $48,986 $56,941 $48,914 $49,309 $58,515 $58,504 $30,121
Total Direct (000) $28,322 $30,065 $32,484 $35,539 $40,332 $33,153 $17,585 $15,445 $13,550 $19,644 $21,640 $26,146 $31,550 $36,124 $44,764 $48,546 $58,012 $58,936 $64,605 $62,212 $70,282 $61,564 $63,334 $72,972 $75,011 $45,337
Burden (000) $3,324 $2,799 $2,779 $2,803 $2,868 $3,152 $1,860 $2,811 $2,708 $4,497 $4,171 $4,233 $3,607 $4,364 $5,053 $3,658 $4,770 $6,557 $5,763 $13,403 $6,723 $9,572 $11,625 $8,911 $9,187 $8,513
Aircraft Ownership (000) $8,305 $8,223 $7,954 $8,265 $56,740 $27,242 $23,089 $33,508 $31,680 $27,005 $26,081 $26,127 $28,112 $26,892 $30,233 $30,230 $85,483 $6,263 $6,638 $6,777 $5,977 $6,495 $10,627 $15,566 $9,638 $6,364
Rentals (000) $5,993 $5,941 $4,644 $5,076 $4,662 $3,899 $16,902 $31,430 $31,057 $26,427 $25,449 $25,413 $26,999 $25,294 $25,302 $25,175 $83,291 $3,481 $3,673 $3,813 $2,866 $3,132 $6,406 $12,551 $6,509 $5,271
Depreciation and Amortization (000) $2,312 $2,281 $3,310 $3,189 $52,077 $23,343 $6,187 $2,078 $622 $578 $632 $714 $1,113 $1,598 $4,931 $5,054 $2,192 $2,782 $2,964 $2,964 $3,110 $3,363 $4,221 $3,015 $3,129 $1,093
Other (000) $44 $253 -$174 $0 $104 -$556 -$8,055 -$138 $448 $870 $1,342 $966 $792 $2,282 $1,886 $1,283 $8,521 $14,750 $14,676 $14,506 $16,580 $18,655 $19,827 $21,452 $17,217 $6,889
Indicies
Aircraft In Fleet                               13                                13                                12                                13                               14                               15                                14                               10                               13                                11                                11                                11                                11                               12                               15                                15                               15                                18                               18                                18                                18                               18                                20                                20                                20                                19
Seats Per Departure                             139                              139                              139                              139                             134                             133                              122                             120                             123                              118                              123                              123                              123                             123                             122                              122                             122                              121                             121                              121                              125                             128                              128                              127                              128                              128
Average Stage Length                             124                              124                              126                              127                             126                             127                              129                             128                             128                              127                              129                              132                              131                             133                             134                              135                             137                              137                             138                              138                              139                             138                              139                              140                              138                              142
Gallons of Fuel Per Block Hour                             884                              880                              981                              982                             944                             952                              752                             541                             687                              695                              687                              668                              668                             653                             639                              646                             658                              646                             646                              643                              643                             637                              632                              633                              634                              642
Load Factor 52.2% 55.1% 57.9% 56.0% 57.4% 58.7% 65.2% 71.2% 75.7% 75.7% 73.5% 73.1% 78.4% 79.0% 75.4% 80.6% 79.8% 76.6% 80.3% 79.4% 78.0% 76.5% 75.2% 73.5% 73.5% 48.8%
Daily Utilization per Aircraft
Block Hours                             7.03                             6.88                             6.51                             6.42                            6.25                            6.23                             6.75                            7.59                            5.22                             5.93                             6.01                             6.68                             7.06                            7.68                            7.32                             6.93                            6.83                             6.40                            6.32                             6.56                             6.68                            6.77                             6.62                             6.70                             6.44                             2.84
Airborne Hours                            4.71                             4.60                             4.40                             4.34                            4.33                            4.31                             4.56                            4.99                            3.45                             3.89                             3.78                             4.42                             4.58                            4.96                            5.36                             4.39                            4.98                             4.05                            4.02                             4.12                             4.15                            4.18                             4.03                             4.06                             3.89                             1.76
Departures                          11.56                           11.18                           10.74                           10.76                          10.71                          10.54                           10.18                          12.28                            8.65                             9.85                             9.80                           10.60                           11.09                          11.87                          11.10                           10.31                          10.18                             9.46                            9.15                             9.31                             9.32                            9.35                             8.95                             8.99                             8.73                             3.90
Traffic
Block Hours                         33,159                         32,758                         29,703                         29,856                        31,578                        33,912                         34,189                        26,983                        24,447                         23,861                         24,134                         26,804                         28,474                        33,620                        40,836                         38,173                        37,483                         42,167                        41,550                         43,110                         43,917                        44,485                         47,761                         48,910                         46,988                         20,059
Airborne Hours                        22,231                         21,876                         20,090                         20,179                        21,882                        23,485                         23,068                        17,737                        16,159                         15,676                         15,194                         17,751                         18,493                        21,740                        29,883                         24,189                        27,336                         26,688                        26,389                         27,068                         27,273                        27,472                         29,047                         29,663                         28,366                         12,421
Departures                        54,484                         53,211                         48,991                         50,067                        54,093                        57,380                         51,519                        43,646                        40,476                         39,644                         39,366                         42,546                         44,759                        51,985                        61,962                         56,745                        55,896                         62,364                        60,131                         61,164                         61,224                        61,429                         64,541                         65,625                         63,696                         27,512
RPMs 489,463,000 506,668,000 496,703,000 493,596,000 526,520,000 569,298,000 525,716,000 479,445,558 480,555,569 446,634,441 460,327,878 503,792,056 567,180,810 669,076,249 759,102,451 751,552,946 741,648,752 791,749,709 807,384,123 813,656,297 830,037,961 831,831,758 865,726,760 860,194,286 828,897,505 244,093,077
ASMs 936,961,000 919,363,000 858,347,000 881,681,000 918,077,000 970,282,000 806,457,000 673,195,136 634,934,979 589,853,538 626,349,948 688,753,137 723,754,017 847,174,053 1,007,242,149 932,510,577 929,895,731 1,033,245,373 1,005,747,500 1,024,145,252 1,063,556,211 1,086,722,304 1,150,761,984 1,170,330,725 1,127,122,176 500,364,288
Miles 6,740,344 6,613,773 6,175,864 6,343,041 6,834,774 7,294,470 6,631,382 5,603,748 5,162,073 5,017,812 5,092,276 5,599,619 5,884,179 6,897,251 8,272,763 7,654,829 7,635,980 8,522,521 8,303,670 8,449,409 8,528,402 8,490,018 8,990,328 9,183,358 8,805,846 3,909,096
Gallons 29,303,425 28,835,838 29,152,357 29,315,511 29,817,967 32,297,268 25,714,983 14,600,044 16,794,024 16,579,109 16,590,116 17,916,078 19,018,418 21,964,380 26,087,420 24,660,167 24,677,211 27,226,510 26,849,960 27,741,249 28,235,748 28,341,328 30,166,411 30,936,523 29,785,384 12,875,206
Aircraft Days                          4,715                           4,758                           4,561                           4,653                          5,051                          5,444                           5,063                          3,555                          4,680                           4,026                           4,015                           4,015                           4,036                          4,380                          5,580                           5,505                          5,491                           6,593                          6,570                           6,570                           6,570                          6,569                           7,210                           7,300                           7,300                           7,055
  Large Narrowbodies $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $1,055 $79,088 $216,668 $160,097
Pilots (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $324 $20,300 $46,348 $55,099
Salaries and Wages (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $39 $11,993 $28,447 $34,808
Pilot Training (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $134 $2,794 $4,068 $3,944
Benefits and Payroll Taxes (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $136 $4,653 $10,994 $14,551
Per Diem/ Personnel (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $15 $860 $2,840 $1,796
Purchased Goods (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $250 $35,086 $85,320 $29,507
Fuel/Oil (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $185 $32,498 $78,693 $26,865
Insurance (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $230 $498 $774
Other (inc. Tax) (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $65 $2,358 $6,128 $1,868
Maintenance (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $263 $8,000 $49,413 $28,826
Labor (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $5 $867 $2,187 $3,485
Materials (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $137 $1,888 $1,697 $1,871
Third Party (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $56 $5,709 $18,637 $8,778
Total Direct (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $198 $5,934 $22,521 $13,438
Burden (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $64 $3,867 $26,892 $15,388
Aircraft Ownership (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $104 $6,420 $10,636 $15,037
Rentals (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $104 $2,574 $1,847 $6,106
Depreciation and Amortization (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $3,846 $8,789 $8,931
Other (000) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $114 $9,281 $24,951 $31,628
Indicies
Aircraft In Fleet                                -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                   -                                  -                                   -                                   -                                  -                                   -                                    5                                13                                17
Seats Per Departure                                -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                   -                                  -                                   -                                   -                                  -                                   -                                189                              189                              189
Average Stage Length                                -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                   -                                  -                                   -                                   -                                  -                                   -                             2,518                           2,472                           1,621
Gallons of Fuel Per Block Hour                                -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                   -                                  -                                   -                                   -                                  -                                   -                                829                              800                              747
Load Factor 85.5% 87.5% 58.5%
Daily Utilization per Aircraft
Block Hours                                 -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                   -                                  -                                   -                                   -                                  -                                   -                               8.83                           10.18                             3.66
Airborne Hours                                -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                   -                                  -                                   -                                   -                                  -                                   -                               8.54                             9.51                             3.33
Departures                                -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                   -                                  -                                   -                                   -                                  -                                   -                               1.58                             1.86                             0.97
Traffic
Block Hours                                 -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                   -                                  -                                   -                                   -                                  -                                   -                     16,488.00                   49,605.00                   23,079.00
Airborne Hours                                -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                   -                                  -                                   -                                   -                                  -                                   -                     15,959.00                   46,333.00                   20,998.00
Departures                                -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                   -                                  -                                   -                                   -                                  -                                   -                       2,951.00                     9,041.00                     6,121.00
RPMs 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,200,818,696 3,694,963,183 1,096,831,585
ASMs 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,404,428,760 4,223,518,551 1,875,543,579
Miles 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7,431,486 22,346,688 9,923,511
Gallons 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 13,663,568 39,671,367 17,230,554
Aircraft Days                                -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                  -                                   -                                   -                                   -                                   -                                  -                                  -                                   -                                  -                                   -                                  -                                   -                                   -                                  -                                   -                       1,868.00                     4,871.00                     6,310.00
  Widebodies $107,671 $131,712 $144,774 $142,304 $163,265 $245,550 $248,662 $281,590 $260,259 $287,629 $350,049 $392,875 $451,904 $584,455 $454,944 $539,734 $776,156 $933,174 $1,060,130 $1,059,402 $861,088 $894,797 $935,730 $1,064,707 $888,994 $493,296
Pilots (000) $15,631 $15,849 $17,863 $17,843 $22,171 $27,926 $35,417 $44,706 $45,971 $45,264 $42,862 $42,703 $41,557 $46,153 $54,462 $61,303 $75,548 $100,987 $116,685 $112,073 $125,672 $127,616 $158,090 $165,928 $155,315 $138,379
Salaries and Wages (000) $9,571 $10,497 $12,320 $12,702 $15,675 $20,441 $23,147 $29,660 $29,051 $24,986 $24,944 $26,522 $28,679 $33,482 $32,393 $36,383 $44,210 $54,253 $64,691 $68,388 $70,653 $72,624 $104,005 $109,835 $104,248 $92,864
Pilot Training (000) $793 $471 $0 $0 $0 $0 $0 $0 $0 $0 $0 $2 $32 $0 $930 $1,766 $3,733 $4,726 $4,423 $5,055 $4,822 $5,163 $7,767 $11,447 $10,664 $8,205
Benefits and Payroll Taxes (000) $4,664 $4,213 $4,763 $4,313 $5,154 $5,852 $10,434 $13,036 $15,003 $18,864 $15,832 $13,620 $9,941 $9,421 $18,118 $19,905 $23,103 $35,987 $40,952 $32,692 $44,328 $43,039 $38,723 $36,592 $33,813 $34,226
Per Diem/ Personnel (000) $603 $668 $780 $828 $1,343 $1,633 $1,835 $2,010 $1,917 $1,414 $2,086 $2,560 $2,905 $3,249 $3,020 $3,249 $4,502 $6,022 $6,619 $5,938 $5,869 $6,790 $7,595 $8,053 $6,590 $3,083
Purchased Goods (000) $38,672 $54,042 $57,795 $48,934 $57,950 $99,746 $93,114 $83,175 $85,529 $118,023 $174,033 $205,602 $244,632 $354,203 $198,153 $267,493 $436,285 $546,245 $614,072 $595,116 $367,385 $303,776 $387,684 $493,934 $396,199 $115,265
Fuel/Oil (000) $35,786 $48,389 $51,613 $42,960 $51,720 $90,390 $83,578 $70,944 $73,864 $106,670 $162,953 $194,848 $232,904 $341,812 $189,107 $255,916 $422,651 $530,286 $599,638 $577,465 $352,600 $290,043 $371,817 $477,824 $383,901 $111,049
Insurance (000) $421 $499 $463 $453 $293 $392 $841 $3,153 $3,411 $2,890 $2,704 $2,162 $1,932 $1,276 $1,214 $1,318 $1,439 $2,684 $1,523 $1,226 $1,448 $1,555 $1,269 $1,178 $1,238 $1,362
Other (inc. Tax) (000) $2,465 $5,154 $5,718 $5,521 $5,938 $8,964 $8,695 $9,079 $8,255 $8,463 $8,376 $8,592 $9,796 $11,116 $7,831 $10,259 $12,195 $13,274 $12,911 $16,425 $13,337 $12,177 $14,598 $14,931 $11,060 $2,854
Maintenance (000) $42,506 $50,383 $56,297 $61,775 $70,094 $93,185 $97,867 $89,649 $47,810 $42,766 $49,379 $57,403 $76,182 $86,525 $102,719 $97,438 $135,297 $148,922 $171,307 $188,689 $188,345 $208,105 $193,514 $191,344 $169,147 $92,248
Labor (000) $607 $591 $640 $656 $697 $740 $1,083 $2,444 $2,310 $2,186 $2,456 $2,407 $2,344 $2,105 $2,052 $2,273 $2,419 $2,792 $3,220 $2,892 $2,797 $2,655 $2,312 $4,129 $3,493 $3,334
Materials (000) $157 $240 $256 $436 $590 $366 $363 $921 $2,422 $2,543 $3,409 $5,076 $8,821 $7,868 $9,320 $5,930 $6,224 $6,053 $5,194 $6,481 $4,049 $7,089 $7,859 $5,312 $4,141 $3,072
Third Party (000) $37,320 $45,207 $50,914 $56,163 $64,152 $84,077 $87,251 $72,634 $35,438 $29,855 $35,246 $41,928 $57,178 $67,580 $78,377 $75,193 $110,493 $123,862 $138,121 $158,110 $151,918 $160,464 $142,982 $152,560 $144,018 $66,015
Total Direct (000) $38,067 $46,039 $51,810 $57,256 $65,439 $85,181 $88,628 $75,967 $40,088 $34,831 $41,464 $49,412 $68,343 $77,553 $89,749 $86,964 $118,901 $132,707 $146,534 $167,460 $158,758 $170,208 $153,152 $161,416 $149,673 $72,421
Burden (000) $4,439 $4,345 $4,488 $4,519 $4,655 $8,004 $9,239 $13,682 $7,722 $7,935 $7,914 $7,991 $7,839 $8,972 $12,970 $10,474 $16,396 $16,215 $24,773 $21,229 $29,587 $37,897 $40,362 $29,928 $19,507 $19,832
Aircraft Ownership (000) $10,863 $11,341 $12,819 $13,752 $13,049 $24,193 $24,775 $64,092 $81,011 $80,525 $82,594 $85,567 $88,067 $94,135 $97,912 $105,036 $99,606 $99,432 $112,438 $110,186 $120,372 $149,998 $138,557 $153,935 $118,634 $101,067
Rentals (000) $10,484 $11,013 $12,237 $13,112 $10,620 $13,909 $23,064 $52,033 $80,396 $79,663 $81,376 $84,179 $70,627 $73,572 $76,790 $87,547 $99,606 $95,303 $104,862 $102,609 $112,787 $142,390 $130,779 $146,079 $110,183 $92,636
Depreciation and Amortization (000) $378 $328 $583 $640 $2,428 $10,284 $1,712 $12,059 $614 $862 $1,218 $1,388 $17,440 $20,563 $21,123 $17,489 $0 $4,129 $7,576 $7,576 $7,585 $7,609 $7,778 $7,856 $8,451 $8,431
Other (000) $0 $95 $0 $0 $0 $500 -$2,511 -$31 -$63 $1,050 $1,181 $1,599 $1,466 $3,439 $1,698 $8,465 $29,422 $37,588 $45,627 $53,339 $59,315 $105,302 $57,885 $59,566 $49,699 $46,338
Indicies
Aircraft In Fleet                                 7                                  9                                  8                                10                               12                               14                                18                               12                               15                                14                                14                                14                                17                               19                               18                                20                               20                                24                               27                                29                                30                               31                                31                                31                                24                                24
Seats Per Departure                             303                              301                              300                              304                               89                             295                              293                             288                             262                              260                              260                              260                              260                             261                             261                              263                             268                              274                             278                              283                              286                             286                              279                              274                              278                              242
Average Stage Length                          2,323                           2,254                           2,284                           2,190                          7,824                          2,575                           2,690                          2,400                          2,527                           2,649                           2,715                           2,678                           2,655                          2,477                          2,751                           2,753                          2,930                           3,088                          3,192                           3,074                           2,982                          3,009                           3,000                           3,037                           3,293                           3,140
Gallons of Fuel Per Block Hour                          1,864                           2,377                           2,274                           2,291                          2,366                          2,492                           2,518                          1,625                          1,651                           1,610                           1,470                           1,572                           1,578                          1,506                          1,561                           1,550                          1,583                           1,627                          1,651                           1,675                           1,637                          1,654                           1,661                           1,636                           1,700                           1,657
Load Factor 83.1% 79.7% 80.0% 79.4% 80.5% 80.9% 81.5% 80.8% 80.8% 87.0% 88.5% 87.7% 88.1% 83.0% 84.9% 85.9% 84.7% 83.7% 81.3% 81.4% 81.6% 84.8% 86.6% 86.1% 87.3% 62.5%
Daily Utilization per Aircraft
Block Hours                             9.55                             9.26                           10.75                             8.94                            9.17                            8.97                             7.78                          10.15                            9.84                           10.41                           11.27                           11.47                           11.09                          10.32                          10.74                           10.52                          11.79                           12.06                          12.06                           11.27                           11.38                          11.61                           12.04                           12.39                           13.20                             5.19
Airborne Hours                            8.76                             8.46                             9.74                             8.12                            8.30                            8.12                             7.05                            9.04                            9.28                             9.77                           11.22                           10.72                           10.41                            9.66                          10.24                             9.84                          11.22                           11.31                          11.31                           10.58                           10.66                          10.87                           11.27                           11.40                           12.34                             4.88
Departures                            1.96                             1.92                             2.21                             1.89                            1.84                            1.62                             1.34                            1.88                            1.85                             1.88                             1.99                             2.03                             1.98                            1.95                            1.82                             1.78                            1.89                             1.84                            1.78                             1.72                             1.77                            1.79                             1.86                             1.89                             1.87                             0.78
Traffic
Block Hours                         25,891                         29,805                         32,590                         33,315                        38,763                        47,164                         52,393                        45,721                        52,912                         53,341                         57,263                         59,657                         68,835                        71,174                        71,408                         75,044                        88,023                      105,893                     120,768                      120,585                      125,339                     129,891                      137,783                      138,666                      117,290                         45,500
Airborne Hours                        23,747                         27,207                         29,542                         30,286                        35,051                        42,702                         47,469                        40,710                        49,879                         50,044                         57,037                         55,778                         64,630                        66,633                        68,039                         70,214                        83,769                         99,257                     113,346                      113,189                      117,438                     121,614                      128,971                      127,598                      109,656                         42,747
Departures                          5,306                           6,162                           6,688                           7,050                          7,785                          8,527                           9,014                          8,472                          9,940                           9,627                         10,101                         10,580                         12,291                        13,425                        12,125                         12,719                        14,120                         16,160                        17,873                         18,427                         19,486                        20,033                         21,298                         21,134                         16,620                           6,797
RPMs 3,107,700,000 3,333,367,000 3,664,318,000 3,724,219,000 4,353,235,000 5,237,372,000 5,799,901,000 4,734,234,280 5,311,441,633 5,768,535,522 6,311,056,454 6,455,139,346 7,482,636,549 7,196,813,828 7,383,085,826 7,918,513,731 9,402,621,195 11,437,113,295 12,880,318,503 13,063,627,344 13,581,959,184 14,642,172,805 15,435,085,825 15,129,290,838 13,285,952,996 3,230,017,644
ASMs 3,740,502,000 4,181,527,000 4,581,395,000 4,693,002,000 5,405,462,000 6,471,437,000 7,116,913,000 5,860,364,501 6,575,077,480 6,633,402,061 7,132,295,091 7,364,479,076 8,497,145,637 8,672,409,656 8,697,126,299 9,213,860,438 11,099,974,368 13,662,353,279 15,848,453,257 16,053,648,427 16,637,858,178 17,264,055,050 17,827,123,889 17,572,342,658 15,213,770,956 5,170,708,538
Miles 12,328,297 13,888,878 15,276,839 15,442,746 60,907,015 21,955,815 24,251,580 20,332,466 25,114,625 25,500,488 27,423,011 28,332,077 32,629,006 33,257,973 33,358,657 35,017,868 41,369,758 49,894,698 57,046,742 56,653,798 58,097,610 60,272,793 63,901,171 64,191,444 54,733,000 21,344,040
Gallons 48,254,237 70,848,227 74,114,285 76,318,400 91,699,655 117,525,596 131,904,819 74,299,887 87,336,355 85,891,067 84,156,782 93,786,260 108,629,357 107,200,817 111,502,130 116,334,940 139,325,531 172,237,847 199,364,340 201,940,031 205,129,603 214,870,470 228,862,661 226,898,853 199,428,118 75,371,216
Aircraft Days                          2,712                           3,217                           3,032                           3,728                          4,225                          5,260                           6,732                          4,504                          5,375                           5,123                           5,082                           5,202                           6,209                          6,897                          6,647                           7,135                          7,463                           8,778                        10,018                         10,698                         11,016                        11,188                         11,447                         11,194                           8,884                           8,761
  Total Fleet $181,731 $209,329 $221,579 $219,853 $296,272 $351,773 $325,166 $371,457 $343,898 $382,358 $453,764 $509,728 $584,968 $747,226 $613,254 $709,495 $1,039,230 $1,140,818 $1,271,021 $1,270,543 $1,047,484 $1,069,261 $1,137,238 $1,375,337 $1,321,982 $780,640
Pilots (000) $30,853 $29,469 $30,538 $30,424 $36,042 $42,936 $54,355 $65,521 $64,904 $66,256 $63,137 $63,191 $61,048 $67,161 $83,349 $89,953 $102,841 $133,426 $149,335 $143,207 $162,010 $164,801 $200,040 $228,896 $245,953 $234,471
Salaries and Wages (000) $19,238 $19,709 $21,376 $21,927 $26,027 $32,112 $36,188 $44,362 $41,905 $37,213 $37,179 $39,109 $42,102 $49,028 $48,583 $52,362 $60,437 $71,654 $82,551 $87,115 $89,916 $92,253 $128,606 $149,052 $159,988 $153,659
Pilot Training (000) $1,574 $951 $0 $0 $0 $0 $0 $0 $0 $0 $0 $2 $32 $0 $1,624 $3,000 $5,127 $6,089 $5,959 $6,531 $6,544 $7,400 $11,545 $17,692 $19,291 $15,205
Benefits and Payroll Taxes (000) $9,216 $7,924 $8,211 $7,467 $8,362 $8,990 $16,028 $19,049 $20,926 $27,486 $23,531 $21,074 $15,515 $14,139 $29,512 $30,764 $32,193 $49,044 $53,526 $42,862 $59,001 $57,446 $51,262 $52,415 $56,374 $60,096
Per Diem/ Personnel (000) $825 $885 $950 $1,029 $1,652 $1,834 $2,139 $2,110 $2,073 $1,556 $2,427 $3,006 $3,399 $3,993 $3,630 $3,827 $5,085 $6,638 $7,300 $6,699 $6,550 $7,702 $8,627 $9,737 $10,299 $5,512
Purchased Goods (000) $57,515 $76,701 $78,882 $67,296 $77,045 $127,967 $116,200 $100,601 $101,850 $139,745 $204,240 $244,496 $294,145 $426,304 $245,641 $324,887 $515,279 $634,944 $700,632 $678,225 $417,880 $344,769 $441,349 $598,993 $542,497 $163,922
Fuel/Oil (000) $53,096 $68,489 $70,274 $59,017 $68,467 $115,791 $103,995 $84,942 $87,527 $125,991 $190,490 $230,860 $278,996 $409,524 $232,971 $309,301 $496,782 $613,633 $681,071 $655,538 $399,474 $327,835 $421,472 $575,657 $519,414 $155,712
Insurance (000) $853 $906 $843 $796 $546 $663 $1,535 $5,099 $4,669 $3,764 $3,514 $2,789 $2,465 $1,615 $1,675 $1,822 $1,860 $3,069 $1,717 $1,355 $1,563 $1,665 $1,378 $1,539 $1,864 $2,276
Other (inc. Tax) (000) $3,566 $7,307 $7,765 $7,483 $8,032 $11,514 $10,670 $10,560 $9,655 $9,989 $10,237 $10,847 $12,684 $15,165 $10,995 $13,764 $16,638 $18,242 $17,844 $21,332 $16,843 $15,269 $18,498 $21,797 $21,219 $5,934
Maintenance (000) $74,152 $83,248 $91,561 $100,117 $113,294 $129,491 $117,312 $107,905 $64,069 $66,907 $75,189 $87,782 $111,339 $127,013 $152,535 $149,642 $198,078 $214,415 $241,676 $264,303 $265,349 $279,242 $268,735 $281,228 $302,758 $174,923
Labor (000) $6,071 $6,099 $6,566 $6,213 $6,720 $7,703 $5,586 $5,922 $5,746 $6,361 $6,719 $6,757 $7,146 $6,812 $7,321 $7,626 $8,289 $9,835 $10,659 $9,172 $10,112 $9,494 $8,968 $13,831 $15,652 $17,937
Materials (000) $4,774 $5,508 $6,741 $6,541 $7,547 $6,061 $2,960 $1,990 $3,803 $4,721 $5,812 $9,176 $12,245 $12,299 $14,098 $11,266 $13,125 $12,288 $11,682 $13,426 $10,074 $13,762 $15,369 $12,874 $12,549 $9,041
Third Party (000) $60,340 $66,217 $71,939 $78,883 $88,335 $104,573 $98,557 $83,614 $44,190 $43,146 $50,220 $59,625 $79,679 $94,567 $113,093 $111,822 $155,734 $169,520 $188,799 $207,096 $208,859 $209,378 $192,347 $216,784 $221,159 $104,915
Total Direct (000) $66,389 $76,104 $84,294 $92,795 $105,771 $118,334 $106,213 $91,412 $53,638 $54,475 $63,104 $75,558 $99,893 $113,678 $134,513 $135,510 $176,912 $191,643 $211,140 $229,672 $229,039 $231,772 $216,684 $240,322 $247,205 $131,196
Burden (000) $7,763 $7,144 $7,267 $7,322 $7,523 $11,157 $11,099 $16,493 $10,431 $12,432 $12,085 $12,224 $11,446 $13,336 $18,023 $14,132 $21,166 $22,772 $30,536 $34,632 $36,310 $47,470 $52,051 $42,707 $55,586 $43,732
Aircraft Ownership (000) $19,168 $19,564 $20,773 $22,017 $69,788 $51,435 $47,865 $97,599 $112,691 $107,530 $108,675 $111,694 $116,179 $121,027 $128,145 $135,265 $185,089 $105,695 $119,076 $116,963 $126,349 $156,494 $149,288 $175,921 $138,908 $122,468
Rentals (000) $16,478 $16,954 $16,881 $18,188 $15,283 $17,808 $39,966 $83,462 $111,454 $106,090 $106,825 $109,592 $97,625 $98,866 $102,092 $112,723 $182,897 $98,784 $108,535 $106,422 $115,654 $145,521 $137,289 $161,204 $118,539 $104,012
Depreciation and Amortization (000) $2,690 $2,610 $3,892 $3,829 $54,506 $33,627 $7,899 $14,137 $1,237 $1,441 $1,850 $2,102 $18,553 $22,161 $26,053 $22,543 $2,192 $6,911 $10,541 $10,541 $10,695 $10,972 $11,999 $14,717 $20,369 $18,456
Other (000) $43 $348 -$174 $0 $104 -$56 -$10,565 -$169 $385 $1,921 $2,522 $2,565 $2,258 $5,721 $3,583 $9,748 $37,943 $52,338 $60,303 $67,845 $75,895 $123,957 $77,826 $90,299 $91,867 $84,855
Indicies
Aircraft In Fleet                               20                                22                                21                                23                               25                               29                                32                               22                               28                                25                                25                                25                                28                               31                               33                                35                               35                                42                               45                                47                                48                               49                                51                                56                                58                                60
Seats Per Departure                             245                              249                              254                              256                               93                             254                              257                             252                             238                              237                              239                              237                              239                             237                             233                              238                             245                              252                             258                              262                              266                             267                              260                              249                              239                              215
Average Stage Length                             319                              345                              385                              381                          1,095                             444                              510                             498                             601                              619                              657                              639                              675                             614                             562                              614                             700                              744                             838                              818                              825                             844                              849                              901                              961                              870
Gallons of Fuel Per Block Hour                          1,313                           1,593                           1,658                           1,672                          1,728                          1,848                           1,820                          1,223                          1,346                           1,327                           1,238                           1,292                           1,312                          1,233                          1,226                           1,245                          1,307                           1,347                          1,394                           1,403                           1,379                          1,395                           1,396                           1,330                           1,257                           1,190
Load Factor 76.9% 75.3% 76.5% 75.7% 77.2% 78.0% 79.8% 79.8% 80.3% 86.0% 87.3% 86.4% 87.3% 82.6% 83.9% 85.4% 84.3% 83.2% 81.2% 81.3% 81.4% 84.3% 85.9% 85.3% 86.6% 60.6%
Daily Utilization per Aircraft
Block Hours                             7.95                             7.84                             8.20                             7.54                            7.58                            7.57                             7.34                            9.02                            7.69                             8.44                             8.95                             9.38                             9.50                            9.29                            9.18                             8.96                            9.69                             9.63                            9.79                             9.48                             9.62                            9.82                             9.95                           10.02                           10.16                             4.01
Airborne Hours                            6.19                             6.15                             6.54                             6.02                            6.14                            6.18                             5.98                            7.25                            6.57                             7.18                             7.94                             7.98                             8.11                            7.84                            8.01                             7.47                            8.58                             8.19                            8.42                             8.12                             8.23                            8.40                             8.47                             8.51                             8.76                             3.44
Departures                            8.05                             7.44                             7.33                             6.82                            6.67                            6.16                             5.13                            6.47                            5.01                             5.39                             5.44                             5.76                             5.57                            5.80                            6.06                             5.50                            5.40                             5.11                            4.70                             4.61                             4.59                            4.59                             4.60                             4.41                             4.24                             1.83
Traffic
Block Hours                         59,050                         62,563                         62,293                         63,171                        70,341                        81,076                         86,582                        72,704                        77,359                         77,202                         81,397                         86,461                         97,309                     104,794                     112,244                      113,217                     125,506                      148,060                     162,318                      163,695                      169,256                     174,376                      185,544                      204,064                      213,883                         88,638
Airborne Hours                        45,978                         49,083                         49,632                         50,465                        56,933                        66,187                         70,537                        58,447                        66,038                         65,720                         72,231                         73,529                         83,123                        88,373                        97,922                         94,403                     111,105                      125,945                     139,735                      140,257                      144,711                     149,086                      158,018                      173,220                      184,355                         76,166
Departures                        59,790                         59,373                         55,679                         57,117                        61,878                        65,907                         60,533                        52,118                        50,416                         49,271                         49,467                         53,126                         57,050                        65,410                        74,087                         69,464                        70,016                         78,524                        78,004                         79,591                         80,710                        81,462                         85,839                         89,710                         89,357                         40,430
RPMs 3,597,163,000 3,840,035,000 4,161,021,000 4,217,815,000 4,879,755,000 5,806,670,000 6,325,617,000 5,213,679,838 5,791,997,202 6,215,169,963 6,771,384,332 6,958,931,402 8,049,817,359 7,865,890,077 8,142,188,277 8,670,066,677 10,144,269,947 12,228,863,004 13,687,702,626 13,877,283,641 14,411,997,145 15,474,004,563 16,300,812,585 17,190,303,820 17,809,813,684 4,570,942,306
ASMs 4,677,463,000 5,100,890,000 5,439,742,000 5,574,683,000 6,323,539,000 7,441,719,000 7,923,370,000 6,533,559,637 7,210,012,459 7,223,255,599 7,758,645,039 8,053,232,213 9,220,899,654 9,519,583,709 9,704,368,448 10,146,371,015 12,029,870,099 14,695,598,652 16,854,200,757 17,077,793,679 17,701,414,389 18,350,777,354 18,977,885,873 20,147,102,143 20,564,411,683 7,546,616,405
Miles 19,068,641 20,502,651 21,452,703 21,785,787 67,741,789 29,250,285 30,882,962 25,936,214 30,276,698 30,518,300 32,515,287 33,931,696 38,513,185 40,155,224 41,631,420 42,672,697 49,005,738 58,417,219 65,350,412 65,103,207 66,626,012 68,762,811 72,891,499 80,806,288 85,885,534 35,176,647
Gallons 77,557,662 99,684,065 103,266,642 105,633,911 121,517,622 149,822,864 157,619,802 88,899,931 104,130,379 102,470,176 100,746,898 111,702,338 127,647,775 129,165,197 137,589,550 140,995,107 164,002,742 199,464,357 226,214,300 229,681,280 233,365,351 243,211,798 259,029,072 271,498,944 268,884,869 105,476,976
Aircraft Days                          7,427                           7,975                           7,593                           8,381                          9,276                        10,704                         11,795                          8,059                        10,055                           9,149                           9,097                           9,217                         10,245                        11,277                        12,227                         12,640                        12,954                         15,371                        16,588                         17,268                         17,586                        17,757                         18,657                         20,362                         21,055                         22,126
SUPPORTING DATA                                                    
Number of Days 365 366 365 365 365 366 365 365 365 366 365 365 365 365 365 365 365 366 365 365 365 366 365 365 365 366
Small Narrowbodies N1                                                    
N1 Sum of Block Hours  33159 32758 29703 29856 31578 33912 34189 26983 24447 23861 24134 26804 28474 33620 40836 38173 37483 42167 41550 43110 43917 44485 47761 48910 46988 20059
N1 Sum of Airborne Hours 22231 21876 20090 20179 21882 23485 23068 17737 16159 15676 15194 17751 18493 21740 29883 24189 27336 26688 26389 27068 27273 27472 29047 29663 28366 12421
N1 Sum of Departures 54484 53211 48991 50067 54093 57380 51519 43646 40476 39644 39366 42546 44759 51985 61962 56745 55896 62364 60131 61164 61224 61429 64541 65625 63696 27512
N1 Sum of RPMs 4.895E+08 5.067E+08 4.967E+08 4.936E+08 5.265E+08 5.693E+08 5.257E+08 4.794E+08 4.806E+08 4.466E+08 4.603E+08 5.038E+08 5.672E+08 6.691E+08 7.591E+08 7.516E+08 7.416E+08 791749709 807384123 813656297 830037961 831831758 865726760 860194286 828897505 244093077
N1 Sum of ASMs 9.370E+08 9.194E+08 8.583E+08 8.817E+08 9.181E+08 9.703E+08 8.065E+08 6.732E+08 6.349E+08 5.899E+08 6.263E+08 6.888E+08 7.238E+08 8.472E+08 1.007E+09 9.325E+08 9.299E+08 1033245373 1005747500 1024145252 1063556211 1086722304 1150761984 1170330725 1127122176 500364288
N1 Sum of Miles 6.740E+06 6.614E+06 6.176E+06 6.343E+06 6.835E+06 7.294E+06 6.631E+06 5.604E+06 5.162E+06 5.018E+06 5.092E+06 5.600E+06 5.884E+06 6.897E+06 8.273E+06 7.655E+06 7.636E+06 8522521 8303670 8449409 8528402 8490018 8990328 9183358 8805846 3909096
N1 Sum of Gallons 2.930E+07 2.884E+07 2.915E+07 2.932E+07 2.982E+07 3.230E+07 2.571E+07 1.460E+07 1.679E+07 1.658E+07 1.659E+07 1.792E+07 1.902E+07 2.196E+07 2.609E+07 2.466E+07 2.468E+07 27226510 26849960 27741249 28235748 28341328 30166411 30936523 29785384 12875206
N1 Sum of ACFleet 4715 4758 4561 4653 5051 5444 5063 3555 4680 4026 4015 4015 4036 4380 5580 5505 5491 6593 6570 6570 6570 6569 7210 7300 7300 7055
N1 Sum of Total AC Op 74060.11 77617.65 76804.68 77549.41 133007.72 106222.62 76503.44 89866.9 83639.56 94729.89 103714.69 116852.93 133063.82 162770.81 158310.36 169760.62 263073.71 207644.01 210891.38 211141.13 186396.12 174464.54 200452.96 231542.04 216319.75 127246.58
N1 Sum of Pilots 15222.35 13619.68 12674.53 12580.47 13870.47 15009.88 18938.05 20815.09 18932.82 20991.43 20274.89 20487.7 19490.58 21007.9 28887.43 28650.74 27293.58 32439.21 32649.53 31134.42 36338.88 37184.55 41625.46 42668.5 44289.42 40993.34
N1 Sum of Salaries and Wages 9666.39 9211.71 9056.67 9225 10352.67 11670.85 13040.22 14702.56 12853.63 12227.1 12234.82 12586.94 13422.72 15545.73 16190.36 15979.56 16226.97 17401.64 17859.45 18726.78 19263.12 19628.88 24561.81 27224.45 27293.07 25986.52
N1 Sum of Pilot Training 781.11 479.99 0 0 0 0 0 0 0 0 0 0 0 0 693.62 1234.24 1393.86 1363.71 1535.82 1476.59 1721.45 2237.26 3644.32 3451.49 4559.63 3056.06
N1 Sum of Benefits and Payroll Taxes 4552.35 3710.99 3447.86 3154.51 3208.36 3137.59 5593.8 6012.87 5923.31 8622.26 7699.3 7454.69 5574.14 4718.18 11393.95 10858.42 9089.82 13057.89 12573.73 10169.83 14673.57 14406.82 12403.3 11169 11567.64 11318.89
N1 Sum of Per Diem/ Personnel 222.5 216.99 170 200.96 309.44 201.44 304.03 99.66 155.88 142.07 340.77 446.07 493.72 743.99 609.5 578.52 582.93 615.97 680.53 761.22 680.74 911.59 1016.03 823.56 869.08 631.87
N1 Sum of Purchased Goods 18843.24 22658.63 21086.96 18362.22 19094.3 28221.23 23085.39 17425.89 16321.12 21721.84 30206.99 38893.68 49512.62 72100.75 47488.27 57393.68 78994.05 88698.55 86560.72 83109.1 50495.37 40992.6 53414.66 69972.21 60978.22 19150.41
N1 Sum of Fuel/Oil 17309.69 20099.43 18660.91 16057.1 16747.47 25400.72 20416.6 13998.44 13662.85 19321.19 27536.42 36011.84 46091.77 67712.3 43863.28 53384.82 74130.68 83346.36 81433.34 78073.33 46874.66 37791.78 49469.94 65334.34 56819.37 17798.45
N1 Sum of Insurance 432.48 406.24 379.51 343.02 252.74 270.92 693.61 1945.77 1258.23 874.19 809.62 626.81 532.82 338.91 461.03 503.62 420.5 384.93 194.39 129.2 114.84 109.08 109.06 130.72 128.08 140.32
N1 Sum of Other (inc. Tax) 1101.07 2152.96 2046.54 1962.1 2094.09 2549.59 1975.18 1481.68 1400.04 1526.46 1860.95 2255.03 2888.03 4049.54 3163.96 3505.24 4442.87 4967.26 4932.99 4906.57 3505.87 3091.74 3835.66 4507.15 4030.77 1211.64
N1 Sum of MX 31646.1 32864.15 35263.38 38341.68 43199.65 36305.72 19445.36 18256.29 16258.47 24140.96 25810.58 30378.78 35157.13 40487.93 49816.21 52203.69 62781.81 65493.49 70368.13 75614.6 77004.61 71136.78 74959.16 81883.17 84197.73 53850.01
N1 Sum of Labor 5463.45 5507.95 5926.06 5556.38 6022.77 6962.41 4502.03 3478.78 3435.98 4175.47 4262.67 4349.89 4802.59 4706.93 5269.85 5353.18 5869.9 7043.21 7439.27 6280 7315.03 6838.72 6651.04 8835.78 9972.61 11117.88
N1 Sum of Materials 4616.28 5267.29 6485.03 6104.39 6956.7 5694.95 2596.61 1068.84 1380.96 2177.68 2403.02 4099.64 3424.24 4430.68 4778.06 5336.07 6900.42 6235.35 6487.97 6945.41 6025.7 6673.68 7373.69 5673.92 6710.68 4098.05
N1 Sum of Third Party 23019.6 21009.46 21025.14 22719.84 24182.36 20496.1 11306.4 10979.95 8752.34 13290.79 14973.95 17696.2 22501.57 26986.79 34715.68 36628.56 45241.39 45657.8 50677.95 48986.2 56940.88 48914.38 49309.17 58515.48 58503.95 30121.44
N1 Sum of Total Direct 28321.85 30064.91 32484.01 35538.9 40331.59 33153.46 17585.11 15444.9 13549.99 19643.92 21639.65 26145.74 31550.16 36124.4 44763.59 48546.06 58011.7 58936.35 64605.17 62211.6 70281.56 61564.33 63333.9 72971.95 75010.86 45337.37
N1 Sum of Burden 3324.26 2799.23 2779.37 2802.78 2868.06 3152.29 1860.26 2811.38 2708.48 4497.05 4170.94 4233.06 3606.96 4363.52 5052.61 3657.64 4770.11 6557.18 5762.96 13403.01 6723.05 9572.46 11625.25 8911.23 9186.88 8512.65
N1 Sum of Aircraft Ownership 8304.91 8222.55 7953.69 8265.07 56739.68 27241.84 23089.25 33507.59 31679.61 27005.21 26080.66 26127.25 28111.63 26891.93 30232.77 30229.52 85482.92 6263.08 6637.5 6777.3 5976.77 6495.32 10627.05 15565.95 9637.62 6363.83
N1 Sum of Rentals 5993.19 5941.12 4643.91 5075.85 4662.46 3898.98 16902.35 31429.57 31057.18 26426.77 25449.05 25413.27 26998.68 25293.91 25302.02 25175.25 83290.5 3481.15 3673.3 3813.1 2866.36 3131.86 6406.35 12550.76 6508.8 5270.51
N1 Sum of Depreciation and Amortization 2311.72 2281.43 3309.78 3189.22 52077.22 23342.86 6186.9 2078.02 622.43 578.44 631.61 713.98 1112.95 1598.02 4930.75 5054.27 2192.42 2781.93 2964.2 2964.2 3110.41 3363.46 4220.7 3015.19 3128.82 1093.32
N1 Sum of Other 41.87 0 0 0 0 0 0 0 354.39 347.95 978.55 949.34 791.89 1692.05 1404.19 1324.34 1689.59 1818.14 1871.69 1661.29 2304.04 2954.77 3762.14 4061.46 3891.02 1791.91
Large Narrowbodies N2                                                    
N2 Sum of Block Hours  0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 16488 49605 23079
N2 Sum of Airborne Hours 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 15959 46333 20998
N2 Sum of Departures 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2951 9041 6121
N2 Sum of RPMs 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0 0 0 0 0 0 1200818696 3694963183 1096831585
N2 Sum of ASMs 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0 0 0 0 0 0 1404428760 4223518551 1875543579
N2 Sum of Miles 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0 0 0 0 0 0 7431486 22346688 9923511
N2 Sum of Gallons 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0.000E+00 0 0 0 0 0 0 13663568 39671367 17230554
N2 Sum of ACFleet 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1868 4871 6310
N2 Sum of Total AC Op 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1054.53 79087.58 216667.94 160096.84
N2 Sum of Pilots 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 323.89 20299.66 46348.26 55099.32
N2 Sum of Salaries and Wages 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 39.12 11992.68 28446.93 34808.21
N2 Sum of Pilot Training 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 133.66 2793.93 4067.67 3944.12
N2 Sum of Benefits and Payroll Taxes 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 136.05 4653.21 10993.95 14550.74
N2 Sum of Per Diem/ Personnel 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 15.06 859.84 2839.71 1796.25
N2 Sum of Purchased Goods 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 249.93 35086.47 85319.75 29506.85
N2 Sum of Fuel/Oil 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 185.17 32498.48 78693.09 26865.02
N2 Sum of Insurance 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 229.6 498.22 773.61
N2 Sum of Other (inc. Tax) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 64.76 2358.39 6128.44 1868.22
N2 Sum of MX 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 262.55 8000.45 49412.73 28825.63
N2 Sum of Labor 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5.32 866.9 2186.76 3484.73
N2 Sum of Materials 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 136.92 1888.07 1696.72 1871.32
N2 Sum of Third Party 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 56.1 5708.59 18637.34 8777.75
N2 Sum of Total Direct 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 198.34 5934.39 22520.83 13437.61
N2 Sum of Burden 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 64.21 3867.26 26891.89 15388
N2 Sum of Aircraft Ownership 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 103.82 6420.08 10635.89 15037.24
N2 Sum of Rentals 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 103.82 2573.96 1846.65 6105.88
N2 Sum of Depreciation and Amortization 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3846.12 8789.24 8931.36
N2 Sum of Other 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 24.5 317.07 499.22 502.97
Widebodies W                                                    
W Sum of Block Hours  25891 29805 32590 33315 38763 47164 52393 45721 52912 53341 57263 59657 68835 71174 71408 75044 88023 105893 120768 120585 125339 129891 137783 138666 117290 45500
W Sum of Airborne Hours 23747 27207 29542 30286 35051 42702 47469 40710 49879 50044 57037 55778 64630 66633 68039 70214 83769 99257 113346 113189 117438 121614 128971 127598 109656 42747
W Sum of Departures 5306 6162 6688 7050 7785 8527 9014 8472 9940 9627 10101 10580 12291 13425 12125 12719 14120 16160 17873 18427 19486 20033 21298 21134 16620 6797
W Sum of RPMs 3.108E+09 3.333E+09 3.664E+09 3.724E+09 4.353E+09 5.237E+09 5.800E+09 4.734E+09 5.311E+09 5.769E+09 6.311E+09 6.455E+09 7.483E+09 7.197E+09 7.383E+09 7.919E+09 9.403E+09 11437113295 12880318503 13063627344 13581959184 14642172805 15435085825 15129290838 13285952996 3230017644
W Sum of ASMs 3.741E+09 4.182E+09 4.581E+09 4.693E+09 5.405E+09 6.471E+09 7.117E+09 5.860E+09 6.575E+09 6.633E+09 7.132E+09 7.364E+09 8.497E+09 8.672E+09 8.697E+09 9.214E+09 1.110E+10 13662353279 15848453257 16053648427 16637858178 17264055050 17827123889 17572342658 15213770956 5170708538
W Sum of Miles 1.233E+07 1.389E+07 1.528E+07 1.544E+07 6.091E+07 2.196E+07 2.425E+07 2.033E+07 2.511E+07 2.550E+07 2.742E+07 2.833E+07 3.263E+07 3.326E+07 3.336E+07 3.502E+07 4.137E+07 49894698 57046742 56653798 58097610 60272793 63901171 64191444 54733000 21344040
W Sum of Gallons 4.825E+07 7.085E+07 7.411E+07 7.632E+07 9.170E+07 1.175E+08 1.319E+08 7.430E+07 8.734E+07 8.589E+07 8.416E+07 9.379E+07 1.086E+08 1.072E+08 1.115E+08 1.163E+08 1.393E+08 172237847 199364340 201940031 205129603 214870470 228862661 226898853 199428118 75371216
W Sum of ACFleet 2712 3217 3032 3728 4225 5260 6732 4504 5375 5123 5082 5202 6209 6897 6647 7135 7463 8778 10018 10698 11016 11188 11447 11194 8884 8761
W Sum of Total AC Op 107670.88 131711.56 144774.13 142304.01 163264.54 245550.49 248662.37 281590.45 260258.87 287628.52 350048.81 392874.57 451903.71 584454.71 454944.09 539734.46 776156.49 933174.23 1060130.05 1059402.05 861087.92 894796.92 935730.06 1064706.89 888994.25 493296.34
W Sum of Pilots 15630.81 15849.25 17863.03 17843.07 22171.31 27926.15 35416.83 44705.81 45971.03 45264.14 42862.25 42703.49 41557.29 46152.66 54462 61302.54 75547.67 100987.25 116685.37 112073.06 125671.6 127616.15 158090.15 165927.71 155314.93 138378.58
W Sum of Salaries and Wages 9571.27 10497.03 12319.54 12702.36 15674.68 20441.07 23147.4 29659.66 29051.25 24986.1 24944.01 26522.31 28678.82 33482.24 32393.01 36382.55 44210.2 54252.75 64691.21 68388.04 70652.95 72623.83 104005.09 109835.12 104247.98 92864.46
W Sum of Pilot Training 792.95 470.66 0 0 0 0 0 0 0 0 0 2 32.42 0 930.4 1766.11 3732.84 4725.77 4422.93 5054.78 4822.05 5162.91 7766.84 11446.92 10664.12 8204.62
W Sum of Benefits and Payroll Taxes 4663.84 4213.22 4763.01 4312.74 5153.88 5852.28 10434.05 13036.04 15002.54 18863.79 15832.15 13619.51 9941.01 9421.21 18118.12 19905.27 23102.87 35986.52 40951.87 32692.3 44327.76 43039.15 38722.76 36592.33 33812.89 34226.04
W Sum of Per Diem/ Personnel 602.75 668.34 780.48 827.97 1342.75 1632.8 1835.38 2010.11 1917.24 1414.25 2086.09 2559.67 2905.04 3249.21 3020.47 3248.61 4501.76 6022.21 6619.36 5937.94 5868.84 6790.26 7595.46 8053.34 6589.94 3083.46
W Sum of Purchased Goods 38671.54 54042.44 57794.57 48933.71 57950.45 99746.26 93114.15 83175.32 85529.16 118022.83 174033.35 205601.91 244632.05 354203.33 198152.77 267492.94 436284.72 546244.95 614071.73 595115.84 367384.71 303776.09 387684.02 493934.03 396198.87 115265.19
W Sum of Fuel/Oil 35785.84 48389.26 51613.09 42960.05 51719.78 90390.38 83578.04 70943.69 73863.87 106670.16 162953.23 194847.87 232904.11 341811.55 189107.41 255915.9 422650.83 530286.19 599637.89 577464.57 352599.75 290043.28 371816.83 477824.41 383901.24 111048.59
W Sum of Insurance 420.78 499.31 463.06 453.04 292.87 391.68 841.08 3153.09 3410.71 2889.95 2704.44 2161.89 1932.27 1276.19 1214.46 1317.99 1439.11 2684.32 1522.58 1226.28 1447.76 1555.49 1269.17 1178.29 1237.7 1362.13
W Sum of Other (inc. Tax) 2464.92 5153.87 5718.42 5520.62 5937.8 8964.2 8695.03 9078.54 8254.58 8462.72 8375.68 8592.15 9795.67 11115.59 7830.9 10259.05 12194.78 13274.44 12911.26 16424.99 13337.2 12177.32 14598.02 14931.33 11059.93 2854.47
W Sum of MX 42505.95 50383.46 56297.24 61775.26 70094.11 93185.29 97866.77 89649.04 47810.44 42766.03 49378.54 57402.97 76181.51 86525.49 102719.13 97438.23 135296.55 148921.65 171307.46 188688.57 188344.65 208104.73 193513.78 191344.26 169147.41 92247.61
W Sum of Labor 607.45 591.35 639.61 656.14 697 740.39 1083.48 2443.62 2309.99 2185.6 2456.48 2407.36 2343.57 2104.96 2051.62 2273.1 2419.27 2791.99 3220.04 2892.36 2797.39 2654.89 2311.9 4128.76 3493.08 3334.32
W Sum of Materials 157.27 240.23 255.99 436.36 590 366.09 363.19 921.29 2422.45 2543.04 3409.2 5076.32 8821.14 7868.49 9320.12 5930.28 6224.21 6052.87 5193.7 6480.72 4048.65 7088.76 7858.7 5312.46 4141.17 3071.61
W Sum of Third Party 37320.28 45207.35 50914.11 56163.35 64152.19 84077.18 87250.96 72633.95 35437.56 29855.3 35245.69 41928.32 57177.9 67579.72 78377.34 75193.31 110492.77 123861.79 138120.82 158110.11 151918.24 160463.95 142981.56 152560.39 144017.91 66015.36
W Sum of Total Direct 38067.15 46038.9 51809.69 57255.84 65439.19 85180.92 88627.91 75967.37 40088.19 34831.11 41464.08 49412.01 68342.6 77553.16 89749.04 86964.29 118900.51 132706.65 146534.48 167459.95 158757.89 170207.55 153152.08 161416.09 149673.42 72421.26
W Sum of Burden 4438.79 4344.56 4487.57 4519.44 4654.94 8004.36 9238.87 13681.68 7722.28 7934.93 7914.44 7990.94 7838.9 8972.33 12970.09 10473.93 16396.05 16215.03 24772.97 21228.63 29586.75 37897.15 40361.67 29928.2 19507.23 19831.8
W Sum of Aircraft Ownership 10862.65 11341.25 12819.38 13752.08 13048.71 24192.88 24775.29 64091.58 81010.96 80525.02 82593.92 85566.83 88066.89 94134.7 97912.38 105035.97 99606.03 99432.07 112438.39 110185.64 120372.03 149998.27 138556.75 153934.97 118634.2 101067.04
W Sum of Rentals 10484.41 11013.04 12236.68 13111.82 10620.34 13909.22 23063.51 52032.81 80396.47 79662.92 81375.6 84179.08 70626.55 73572.17 76789.87 87547.41 99606.03 95302.6 104862.01 102609.26 112787.24 142389.52 130778.55 146079.15 110183.33 92636.08
W Sum of Depreciation and Amortization 378.24 328.21 582.7 640.26 2428.37 10283.66 1711.78 12058.77 614.49 862.1 1218.32 1387.75 17440.34 20562.53 21122.51 17488.56 0 4129.47 7576.38 7576.38 7584.79 7608.75 7778.2 7855.82 8450.87 8430.96
W Sum of Other 0 0 0 0 0 0 0 0 250.67 1292.59 1194.41 1452.06 1460.16 2148.66 1881.41 2089.66 1969.75 2281.43 2574.22 2120.62 2061.72 2207.64 4748.45 3377.01 1857.03 1820.92
Overall Fleet                                                    
Total Sum of Block Hours  59050 62563 62293 63171 70341 81076 86582 72704 77359 77202 81397 86461 97309 104794 112244 113217 125506 148060 162318 163695 169256 174376 185544 204064 213883 88638
Total Sum of Airborne Hours 45978 49083 49632 50465 56933 66187 70537 58447 66038 65720 72231 73529 83123 88373 97922 94403 111105 125945 139735 140257 144711 149086 158018 173220 184355 76166
Total Sum of Departures 59790 59373 55679 57117 61878 65907 60533 52118 50416 49271 49467 53126 57050 65410 74087 69464 70016 78524 78004 79591 80710 81462 85839 89710 89357 40430
Total Sum of RPMs 3.597E+09 3.840E+09 4.161E+09 4.218E+09 4.880E+09 5.807E+09 6.326E+09 5.214E+09 5.792E+09 6.215E+09 6.771E+09 6.959E+09 8.050E+09 7.866E+09 8.142E+09 8.670E+09 1.014E+10 12228863004 13687702626 13877283641 14411997145 15474004563 16300812585 17190303820 17809813684 4570942306
Total Sum of ASMs 4.677E+09 5.101E+09 5.440E+09 5.575E+09 6.324E+09 7.442E+09 7.923E+09 6.534E+09 7.210E+09 7.223E+09 7.759E+09 8.053E+09 9.221E+09 9.520E+09 9.704E+09 1.015E+10 1.203E+10 14695598652 16854200757 17077793679 17701414389 18350777354 18977885873 20147102143 20564411683 7546616405
Total Sum of Miles 1.907E+07 2.050E+07 2.145E+07 2.179E+07 6.774E+07 2.925E+07 3.088E+07 2.594E+07 3.028E+07 3.052E+07 3.252E+07 3.393E+07 3.851E+07 4.016E+07 4.163E+07 4.267E+07 4.901E+07 58417219 65350412 65103207 66626012 68762811 72891499 80806288 85885534 35176647
Total Sum of Gallons 7.756E+07 9.968E+07 1.033E+08 1.056E+08 1.215E+08 1.498E+08 1.576E+08 8.890E+07 1.041E+08 1.025E+08 1.007E+08 1.117E+08 1.276E+08 1.292E+08 1.376E+08 1.410E+08 1.640E+08 199464357 226214300 229681280 233365351 243211798 259029072 271498944 268884869 105476976
Total Sum of ACFleet 7427 7975 7593 8381 9276 10704 11795 8059 10055 9149 9097 9217 10245 11277 12227 12640 12954 15371 16588 17268 17586 17757 18657 20362 21055 22126
Total Sum of Total AC Op 181730.99 209329.21 221578.81 219853.42 296272.26 351773.11 325165.81 371457.35 343898.43 382358.41 453763.5 509727.5 584967.53 747225.52 613254.45 709495.08 1039230.2 1140818.24 1271021.43 1270543.18 1047484.04 1069261.46 1137237.55 1375336.51 1321981.94 780639.76
Total Sum of Pilots 30853.16 29468.93 30537.56 30423.54 36041.78 42936.03 54354.88 65520.9 64903.85 66255.57 63137.14 63191.19 61047.87 67160.56 83349.43 89953.28 102841.25 133426.46 149334.9 143207.48 162010.48 164800.7 200039.5 228895.87 245952.61 234471.24
Total Sum of Salaries and Wages 19237.66 19708.74 21376.21 21927.36 26027.35 32111.92 36187.62 44362.22 41904.88 37213.2 37178.83 39109.25 42101.54 49027.97 48583.37 52362.11 60437.17 71654.39 82550.66 87114.82 89916.07 92252.71 128606.02 149052.25 159987.98 153659.19
Total Sum of Pilot Training 1574.06 950.65 0 0 0 0 0 0 0 0 0 2 32.42 0 1624.02 3000.35 5126.7 6089.48 5958.75 6531.37 6543.5 7400.17 11544.82 17692.34 19291.42 15204.8
Total Sum of Benefits and Payroll Taxes 9216.19 7924.21 8210.87 7467.25 8362.24 8989.87 16027.85 19048.91 20925.85 27486.05 23531.45 21074.2 15515.15 14139.39 29512.07 30763.69 32192.69 49044.41 53525.6 42862.13 59001.33 57445.97 51262.11 52414.54 56374.48 60095.67
Total Sum of Per Diem/ Personnel 825.25 885.33 950.48 1028.93 1652.19 1834.24 2139.41 2109.77 2073.12 1556.32 2426.86 3005.74 3398.76 3993.2 3629.97 3827.13 5084.69 6638.18 7299.89 6699.16 6549.58 7701.85 8626.55 9736.74 10298.73 5511.58
Total Sum of Purchased Goods 57514.78 76701.07 78881.53 67295.93 77044.75 127967.49 116199.54 100601.21 101850.28 139744.67 204240.34 244495.59 294144.67 426304.08 245641.04 324886.62 515278.77 634943.5 700632.45 678224.94 417880.08 344768.69 441348.61 598992.71 542496.84 163922.45
Total Sum of Fuel/Oil 53095.53 68488.69 70274 59017.15 68467.25 115791.1 103994.64 84942.13 87526.72 125991.35 190489.65 230859.71 278995.88 409523.85 232970.69 309300.72 496781.51 613632.55 681071.23 655537.9 399474.41 327835.06 421471.94 575657.23 519413.7 155712.06
Total Sum of Insurance 853.26 905.55 842.57 796.06 545.61 662.6 1534.69 5098.86 4668.94 3764.14 3514.06 2788.7 2465.09 1615.1 1675.49 1821.61 1859.61 3069.25 1716.97 1355.48 1562.6 1664.57 1378.23 1538.61 1864 2276.06
Total Sum of Other (inc. Tax) 3565.99 7306.83 7764.96 7482.72 8031.89 11513.79 10670.21 10560.22 9654.62 9989.18 10236.63 10847.18 12683.7 15165.13 10994.86 13764.29 16637.65 18241.7 17844.25 21331.56 16843.07 15269.06 18498.44 21796.87 21219.14 5934.33
Total Sum of MX 74152.05 83247.61 91560.62 100116.94 113293.76 129491.01 117312.13 107905.33 64068.91 66906.99 75189.12 87781.75 111338.64 127013.42 152535.34 149641.92 198078.36 214415.14 241675.59 264303.17 265349.26 279241.51 268735.49 281227.88 302757.87 174923.25
Total Sum of Labor 6070.9 6099.3 6565.67 6212.52 6719.77 7702.8 5585.51 5922.4 5745.97 6361.07 6719.15 6757.25 7146.16 6811.89 7321.47 7626.28 8289.17 9835.2 10659.31 9172.36 10112.42 9493.61 8968.26 13831.44 15652.45 17936.93
Total Sum of Materials 4773.55 5507.52 6741.02 6540.75 7546.7 6061.04 2959.8 1990.13 3803.41 4720.72 5812.22 9175.96 12245.38 12299.17 14098.18 11266.35 13124.63 12288.22 11681.67 13426.13 10074.35 13762.44 15369.31 12874.45 12548.57 9040.98
Total Sum of Third Party 60339.88 66216.81 71939.25 78883.19 88334.55 104573.28 98557.36 83613.9 44189.9 43146.09 50219.64 59624.52 79679.47 94566.51 113093.02 111821.87 155734.16 169519.59 188798.77 207096.31 208859.12 209378.33 192346.83 216784.46 221159.2 104914.55
Total Sum of Total Direct 66389 76103.81 84293.7 92794.74 105770.78 118334.38 106213.02 91412.27 53638.18 54475.03 63103.73 75557.75 99892.76 113677.56 134512.63 135510.35 176912.21 191643 211139.65 229671.55 229039.45 231771.88 216684.32 240322.43 247205.11 131196.24
Total Sum of Burden 7763.05 7143.79 7266.94 7322.22 7523 11156.65 11099.13 16493.06 10430.76 12431.98 12085.38 12224 11445.86 13335.85 18022.7 14131.57 21166.16 22772.21 30535.93 34631.64 36309.8 47469.61 52051.13 42706.69 55586 43732.45
Total Sum of Aircraft Ownership 19167.56 19563.8 20773.07 22017.15 69788.39 51434.72 47864.54 97599.17 112690.57 107530.23 108674.58 111694.08 116178.52 121026.63 128145.15 135265.49 185088.95 105695.15 119075.89 116962.94 126348.8 156493.59 149287.62 175921 138907.71 122468.11
Total Sum of Rentals 16477.6 16954.16 16880.59 18187.67 15282.8 17808.2 39965.86 83462.38 111453.65 106089.69 106824.65 109592.35 97625.23 98866.08 102091.89 112722.66 182896.53 98783.75 108535.31 106422.36 115653.6 145521.38 137288.72 161203.87 118538.78 104012.47
Total Sum of Depreciation and Amortization 2689.96 2609.64 3892.48 3829.48 54505.59 33626.52 7898.68 14136.79 1236.92 1440.54 1849.93 2101.73 18553.29 22160.55 26053.26 22542.83 2192.42 6911.4 10540.58 10540.58 10695.2 10972.21 11998.9 14717.13 20368.93 18455.64
Total Sum of Other 41.87 0 0 0 0 0 0 0 605.06 1640.54 2172.96 2401.4 2252.05 3840.71 3285.6 3414 3659.34 4099.57 4445.91 3781.91 4365.76 5162.41 8535.09 7755.54 6247.27 4115.8
Data Source: Form 41 via BTS, schedules P5.2 & T2.
Note: Shaded data means data appear questionable.